Financial Tables
Balance Sheet top
 
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 8,974,282     $ 9,919,727  
Recoverable income taxes
    958,294       2,281,432  
Deferred tax assets
    -       281,356  
Prepaid expenses
    1,269,827       387,636  
Total current assets
    11,202,403       12,870,151  
                 
Property and equipment, net of accumulated depreciation of $731,518 and $569,712
               
at December 31, 2008 and 2007, respectively
    -       186,231  
Other assets
    -       19,900  
                 
Total assets
  $ 11,202,403     $ 13,076,282  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current Liabilities:
               
Accounts payable and accrued expenses
  $ 420,590     $ 392,398  
Due to stockholder
    97,907       -  
Income tax payable
    83,555       -  
      602,052       392,398  
                 
                 
Due to stockholder, net of unamortized discount of $2,610,270 and $2,956,314
               
at December 31, 2008 and 2007, respectively
    2,426,240       2,088,196  
Due to director, net of unamortized discount of $355,126 and $400,976
               
at December 31, 2008 and 2007, respectively
    153,571       107,721  
Other liabilities
    -       59,367  
Total liabilities
    3,181,863       2,647,682  
                 
Stockholders' Equity:
               
Preferred Stock; $.0001 par value, 5,000,000 shares authorized, none issued
               
and outstanding at December 31, 2008 and 2007
    -       -  
Common stock; $.0001 par value, 100,000,000 shares authorized,
               
52,428,203 issued and  52,423,403 outstanding  at December 31, 2008 and 2007
    5,242       5,242  
Additional paid-in capital
    162,766,096       162,743,356  
Treasury stock at cost, 4,800 shares
    (2,506 )     (2,506 )
Accumulated deficit
    (154,748,292 )     (152,317,492 )
                 
Total stockholders’ equity
    8,020,540       10,428,600  
                 
Total liabilities and stockholders’ equity
  $ 11,202,403     $ 13,076,282  
Cash Flow Statement top
 
   
For the year ended
 
   
December 31,
 
   
2008
   
2007
 
             
Cash flows from operating activities:
           
Net loss
  $ (2,430,800 )   $ (150,735,161 )
Adjustments to reconcile net loss to net cash (used in) provided by
               
 operating activities:
               
  Depreciation
    161,806       112,508  
  Amortization of debt discount
    383,894       340,707  
  Amortization of consideration receivable from stockholder
    -       3,383,387  
  Provision for doubtful accounts
    (35,368 )     646,622  
  Fair value of warrants and options
    22,740       4,025,716  
  Fair value of shares issued to chief executive officer
    -       187,672  
  Loss on sale of trading right
    -       15,250  
  Impairment-consideration receivable from stockholder
    -       145,771,879  
  Impairment- intangible asset
    -       1,085,610  
Changes in operating assets and liabilities:
               
  Accounts receivable
    35,368       2,095,131  
  Accounts receivable-related parties
    -       182,338  
  Due from related party
    -       488,273  
  Incentives receivable from stockholder
    -       666,912  
  Prepaid  and other assets
    (862,291 )     (323,474 )
  Other receivable
    -       150,000  
  Accounts payable and accrued expenses
    (6,751 )     258,772  
  Due to stockholder
    97,907       -  
  Income tax payable
    83,555       (1,454,246 )
  Deferred tax assets
    281,356       (281,356 )
  Recoverable income taxes
    1,323,139       (2,281,433 )
  Accrued compensation
    -       (1,891,885 )
                 
Net cash (used in) provided by operating activities
    (945,445 )     2,443,222  
                 
Cash flows used in investing activities:
               
  Acquisition of intangible asset
    -       (400,000 )
  Acquisition of trading rights
    -       (1,180,250 )
  Proceeds from disposition of trading right
    -       1,165,000  
  Purchases of property and equipment
    -       (241,238 )
                 
Net cash used in investing activities
    -       (656,488 )
                 
Cash flows from financing activities:
               
                 
  Proceeds from issuance of shares of subsidiary
    -       5,100  
  Repurchase of shares of subsidiary
    -       (5,100 )
  Proceeds from exercise of options
    -       34,600  
  proceeds from exercise of warrants
    -       185,000  
                 
Net cash provided by financing activities
    -       219,600  
                 
 Net (decrease) increase in cash
    (945,445 )     2,006,334  
                 
Cash, beginning of year
    9,919,727       7,913,393  
                 
Cash, end of year
  $ 8,974,282     $ 9,919,727  
                 
Supplemental disclosures of cash flow information:
               
     Cash paid for income taxes
  $ -     $ 3,750,000  
                 
     Cash paid for interest
  $ -     $ -  
                 
Noncash investing and financing activities:
               
                 
Fair value of warrants issued in connection with the acquisition of intangible asset
  $ -     $ 756,000  
                 
Disposition of property and equipment in connection with
               
cancellation of lease
  $ 24,425     $ -  
© 2009 Accelerize New Media, Inc. All rights reserved.
SECFilings.com is not affiliated with or approved by the SEC and shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon. Replication or redistribution of SECFilings.com content is expressly prohibited without the prior written consent of Accelerize New Media, Inc.